Answer:
Sales revenue $1,235,000
Cost of goods sold $871,000
Wages expense $273,000
Rent expense $54,600
Utilities expense $19,500
Net income $16,900
End of Year Beginning of Year
Accounts receivable $83,200 $76,700 ($6,500)
Inventory $78,000 $111,800 $33,800
Prepaid rent $10,400 $9,100 ($700)
Accounts payable $28,600 $36,400 ($7,800)
Wages payable $11,700 $7,800 $3,900
Arcadia Company
Cash flow from Operating Activities
Net Income $16,900
Adjusting entries to reconcile net income $22,700
Net cash flow from operating activities $36,900